2021 Annual Report

 

Letter from the Leadership of Montana State Fund

 

 

Sincerely,

Laurence Hubbard
President/CEO

Executive Team

From back left: Will Anderson, Interim Vice President Operations – Rick Duane, Vice President of Human Resources – Kevin Braun, General Counsel – Matt Mandell, Interim Vice President Operations Support – Mark Burzynski, Vice President Corporate Support.

From front left: Al Parisian, Chief Information Officer – Laurence Hubbard, President / CEO – Julie Jenkinson, Executive Vice President.

Board Members

Richard Miltenberger

Chair Clancy

Term: March 31, 2025

Karen Fagg

Billings

Term: March 31, 2025

Michael Marsh

Billings / Helena

Term: March 31, 2025

John Maxness

Helena

Term: March 31, 2025

Jack Owens

Missoula

Term: May 31,  2023

Dexter Thiel

Sidney

Term: March 31, 2023

Jan VanRiper

Missoula

Term: May 31, 2023

2021 Highlights

 

  • Governor Greg Gianforte appointed five new Board of Directors members. Chair, Richard Miltenberger, Clancy; Dexter Thiel, Sidney; John Maxness, Helena; Karen Fagg, Billings; and Michael Marsh, Billings/Helena. They joined members Jack Owens and Jan VanRiper of Missoula.
  • Our Board of Directors declared a dividend total of $60 million.  A $20 million dividend in Spring 2021 and a Fall $40 million dividend. This marked the 22nd consecutive year MSF declared dividends. Since 1999, $366 million has been returned to qualifying policyholders.
  • We launched our redesigned safety focused website safemt.com.
  • Two safety educational videos, (Safety Committees and Agricultural Safety) were added to our video library on safemt.com.  In all, we have produced 24 safety videos that have been accessed by workers from around the world.
  • We posted new educational content to our workingformontana.com website. A video explaining our financial stability and graphics detailing claims management and policyholder retention.
  • Our safety service specialist hosted 28 virtual safety workshops for nearly 400 attendees. In addition, we facilitated nine trainings for the Montana Department of Labor’s SafetyFestMT.
  • We graduated 17 WorkSafe Champion organizations and 11 WorkSafe Champion Elite organizations.
  • The American Association of State Compensation Insurance Funds (AASCIF) presented MSF a first-place communications award for our 2020 virtual National Safety Month employee campaign.
  • Our employees contributed $38,916 to the State Employee Charitable Giving Campaign (SECGC). This contribution amount ranked third behind two larger state agencies.  In addition, staff contributed $2,490 or 100 meals to families through Helena Food Share’s Holiday Virtual Food Drive.
  • Forty MSF employees volunteered for a 2021 Helena Habitat for Humanity home build.

Report of Leadership

The Leadership of the Montana State Fund (MSF) is responsible for the results and stewardship of the resources entrusted to it, which is reflected in its financial statements and all other information presented in the Annual Report. MSF governance, culture, values, and system of internal controls are designed to provide reasonable assurance that resources are used appropriately, assets are safeguarded against loss, and that transactions are executed and recorded promptly and accurately.  Attributes and tools include organizational structure and corporate governance practices, selection and training of personnel, communication and enforcement of policies and procedures, strategic and financial planning and budgeting, enterprise risk management, monitoring, and ongoing internal and external audit programs. The effectiveness of these systems, controls, and tools are continually being evaluated by Leadership. MSF’s financial statements are presented on its website for the year ending December 31, 2021, and include financial results based on the best estimates and judgment of MSF Leadership. These results are presented on a statutory basis, which is consistent with insurance industry financial statement presentation. Inasmuch as MSF, which is domiciled in the State of Montana, is under the auspices of the Montana State Auditor, it compiles and reports its financial results according to Statutory Accounting Principles (SAP), which are the principles and standards required by the Montana State Auditor’s Office.

The financial overview and results included in this Annual Report should not be considered MSF’s audited financial statements. The results presented herein are summarized from the audited financial statements produced by the independent public accounting firm, Eide Bailly, LLP, for the year ending December 31, 2021. Eide Bailly issued a “clean” auditor’s opinion, which means that MSF financial statements fairly represent results and balances and there were no material misstatements identified. MSF’s complete audited financial statements, including the accompanying notes, are available on MSF’s website. Furthermore, inasmuch as MSF is a component unit of the State of Montana, it is required by statute that the State of Montana’s Legislative Audit Division (LAD) conduct an audit of MSF’s financial statements in accordance with generally accepted accounting principles (GAAP) as prescribed by the Governmental Accounting Standards Board (GASB). The governmental financial statements and the related audit opinion for the year ending December 31, 2021, will be available on the State of Montana Legislative Audit Division’s website once they have been presented and approved by the Legislative Audit Committee. Due to reporting differences between SAP and GASB and timing differences of the two audits, it should be noted that the statutory financial results differ from the GASB results. Therefore, a financial reconciliation of policyholder equity between the GASB financial statements and the SAP financial statements follows.

 

A comparison of Statutory Policyholders’ Equity to GASB Net Assets
   
For the year ended December 31, 2021  
   
Statutory policyholders’ equity (SAP) $646,425,178
   
Add:  
Non-admitted assets 1       28,913,288
Change in investment value of bonds to fair market value 2   29,411,344
Change in investment lot inventory method 3         (1,321,325)
Change in investment value of other invested assets to equity method 4 (6,930,819)
Change in allowance for doubtful accounts 5       (2,062,893)
Effect of differences in lease accounting  
standards on income and equity 6     5,756
Effect of differences in pension accounting
standards on income and policyholders’ equity 7
        (24,981,016)
Effect of differences in OPEB accounting
standards on income and policyholders’ equity 8
(1,061,220)
PBRI valuation adjustment timing difference 9       141,742
Rounding differences                  (6)
   
GASB net position (subject to audit) $668,540,029
   

1 Non-admitted assets – Under Statutory accounting standards, assets that are not readily convertible into cash and cannot be used to fulfill policyholder obligations are categorized as “non-admitted assets” and removed from the balance sheet via a direct charge to policyholders’ equity.  Under GASB standards, these assets are recognized on the balance sheet subject to certain valuation allowances.

2 Change in investment value of bonds to fair market value – Statutory accounting standards require investment valuation practices that differ from those required by governmental accounting standards.

3 Change in investment lot inventory method – Statutory accounting standards require investment valuation practices that differ from those required by governmental accounting standards.

4 Change in investment value of other invested assets to equity method – Statutory accounting standards require investment valuation practices that differ from those required by governmental accounting standards.

5 Change in allowance for doubtful accounts – Governmental accounting standards regarding accounts receivable require an assessment of collectability and the establishment of an allowance for doubtful accounts on the balance sheet. Statutory accounting standards require doubtful accounts to be charged directly against the income statement.

6 Governmental lease accounting standards (GASB 87) require assets and liabilities to be recorded for certain leases.  Statutory accounting standards require lease payments to be expensed when paid.

7 Effect of differences in pension accounting standards on income and policyholders’ equity – Governmental pension accounting standards (GASB 68) require recognition of an allocation of the state’s unfunded retirement plan liability at the agency level. Under SAP, the recording of a portion of the unfunded liability is not required for a reporting entity, which participates in a plan sponsored by another entity, but is not directly liable for the obligations under the plan (SSAP No. 102 paragraph 86); however, the amounts contributed to the plan by MSF are recorded as expense in the current period.

8 Effect of differences in OPEB accounting standards on income and policyholders’ equity – Governmental postemployment benefit accounting standards (GASB 75) require recognition of an allocation of the state’s Other Post-Employment Benefit liability at the agency level. Under SAP, the recording of a portion of the liability is not required for a reporting entity which participates in a plan sponsored by another entity, but is not directly liable for the obligations under the plan (SSAP No. 92 paragraph 100).

9 An adjustment to the total PBRI project cost was made after the Statutory audit was complete, but before the Governmental audit began, causing a  timing difference.

 

Quick Facts as of December 31, 2021
   
Net earned premium $159,679,855
Number of policies serviced 25,958
Number of new claims processed 8,345
Investment income earned $73,104,894
Net income after dividends $21,576,288
Policyholder dividends $60,001,990
Loss and LAE reserves $935,976,788
Statutory equity $646,425,178
Reserves to equity ratio (after dividend) 1.45
Premium to equity ratio (after dividend) 0.25
   

 

Transparency in Government

As part of the corporate governance practices of MSF, the following is the list of the top five compensated employees in the organization as well as their compensation for 2021.

     
Laurence Hubbard President/Chief Executive Officer  $463,660
Julie Jenkinson Executive Vice President  $332,862
Albert Parisian Chief Information Officer $289,292
Kevin Braun General Counsel $253,044
Mark Burzynski Vice President – Corporate Support $252,659

Financials

2021 Financial Statements

MSF annually files audited financial statements and all other required reports and documentation with the Montana State Auditor’s Office (SAO) Commissioner of Securities and Insurance (CSI). The MSF Board of Directors (Board) decreased rates 10% for policies effective July 1, 2021. During 2021, the Board of Directors issued $60 million in dividend to policyholders. Since 1999, MSF has returned a total of $366 million to policyholders through dividends. MSF recorded net income of $22 million for 2021. Decreasing claim benefit costs and continued strong investment market returns supported MSF policyholder equity increasing $45.4 million to $646 million at the end of 2021. MSF’s strong financial condition allows MSF to offer efficacious safety programs and training, stable year-to-year costs for workers’ compensation coverage, and dividends rewarding policyholders for safe workplaces.

 

Graphs Tell the Story

 

The average wage-loss claim currently costs an estimated $62,000, although the most catastrophic of claims can cost several million dollars. About 68% of workers’ compensation claim costs are for medical services, which is a fast growing driver of Montana claim costs. Wage replacement (indemnity) costs have been slowly increasing at 2.4% per year for the last 8 years. Workers’ compensation medical costs were rising 5.8% per year prior to 2012, but have only been rising about 2.1% per year since HB334 benefit reforms were enacted in 2012.

MSF predominantly serves small employers in Montana who would not otherwise have access to affordable workers’ compensation insurance. However, MSF’s role as a competitive guaranteed market allows MSF to maintain lower and more stable rates as well as a high level of customer service for all policyholders (the premium volume from medium and large account employers who choose to insure with MSF creates economies of scale and reduces financial variability, benefiting all Montana employers regardless of size).

 

Claim frequency is measured in claims per exposure volume written in order to account for changes in business volume and rate level. MSF total claim frequency has declined by 4% per year over the past decade. NCCI finds a general pattern of declining workers’ compensation claim frequency throughout the country. NCCI research suggests that innovations which improve labor productivity in the economy tend to have secondary impacts on workplace injury rates. Reductions in claim frequency have helped offset increases in medical costs. Claim frequency for 2020 is exceptionally low due to business disruptions caused by the COVID-19 pandemic.

 

Over the last 24 years, MSF has returned a total of $366 million to policyholders through its general dividend program. Primarily as a result of interest income and stock market gains, MSF’s last 7 dividend returns have exceeded $30 million each year. MSF’s dividend program helps stabilize rates by distributing excess capital when conditions are favorable as opposed to having rates increase and decrease in unpredictable ways depending on the whims of financial markets. About 95% of eligible MSF policyholders receive a dividend each year. Dividends are an effective incentive in favor of workplace safety that is noticed by policyholders when they receive a reward for having no or few employee injuries that year.

*In 2020, an initial dividend of $20 million was paid in November; an additional $20 million dividend was approved after year-end results were available in March 2021, totaling $40 million distributed to the same set of policies.

 


Since the inception of the Montana State Fund in 1990, private carriers have variously expanded and contracted their written workers’ compensation insurance volumes in Montana, depending on the business conditions at the time. General economic conditions also affect the number of insured employers. As the guaranteed market, MSF insures any Montana business, offering employers a stable, locally controlled, reliable, and competitively priced source for workers’ compensation insurance.

 

In the soft market conditions of the late 1990s, MSF’s retention of written premium was relatively low by industry standards. However, in the last few years as market conditions have changed and MSF has established itself as the industry leader in service for workers’ compensation in Montana, MSF’s retention of written premium has dramatically improved. In recent years, we typically retain more than 90% of our business from year to year (based on premium dollars), which is a very high retention rate by industry standards.

 

MSF manual rate levels rose in the early 2000s due to increasing medical costs and statutory and judicial benefit expansions. Rate levels have decreased since 2007, particularly as a result of legislative benefit level reforms enacted with HB334 in 2012. MSF rates effective July 1, 2022 are now 54% below the 2007 level and are the lowest rates ever in the history of the Montana State Fund.